Skip to content

Step-up EMI calculator for an EMI that rises with salary

Start lower, step up every year. Or the reverse, if you're planning ahead.

₹
₹1 L₹10 Cr
% p.a.
6%15%
years
1 yr30 yr

Make it real

Real loans have part-payments, rate changes and fees. Switch any of them on.

%
-20%+20%
Step every

Starting EMI

₹30,022

Rising to ₹75,865 by the end

Interest

58%

of total

Principal₹50 L
Total interest₹69.13 L
Total payable₹1.19 Cr
Total interest
₹69,12,548
Total payment
₹1,19,12,548
Interest ÷ principal
1.38×
Loan-free by
Oct 2046

The full picture

20 yrs of payments, year by year and month by month.

Year-by-year amortization schedule
YearPrincipalInterestTotal paidBalancePaid off
2026-₹10,827₹70,872₹60,044₹50,10,8270%
2027-₹65,260₹4,28,529₹3,63,268₹50,76,0870%
2028-₹52,146₹4,33,578₹3,81,432₹51,28,2340%
2029-₹36,929₹4,37,432₹4,00,504₹51,65,1620%
2030-₹19,375₹4,39,904₹4,20,529₹51,84,5370%
2031₹771₹4,40,784₹4,41,555₹51,83,7660%
2032₹23,792₹4,39,841₹4,63,633₹51,59,9740%
2033₹49,994₹4,36,821₹4,86,815₹51,09,9800%
2034₹79,717₹4,31,438₹5,11,155₹50,30,2630%
2035₹1,13,333₹4,23,380₹5,36,713₹49,16,9292%
2036₹1,51,249₹4,12,299₹5,63,549₹47,65,6805%
2037₹1,93,911₹3,97,815₹5,91,726₹45,71,7699%
2038₹2,41,809₹3,79,503₹6,21,312₹43,29,96013%
2039₹2,95,478₹3,56,900₹6,52,378₹40,34,48219%
2040₹3,55,506₹3,29,491₹6,84,997₹36,78,97526%

1–15 of 21 years

1 / 2

How it works

How to use this calculator

  1. 01

    Set the loan

    Amount, rate and tenure as usual.

  2. 02

    Choose the step

    A positive % steps up every year (or any interval); a negative % steps down.

  3. 03

    Compare

    See the starting EMI, the peak EMI and how total interest changes versus a flat EMI.

FAQ

Frequently asked questions

Who should choose a step-up EMI?

Young professionals whose income is likely to rise. It lets you take a bigger loan early on without a painful EMI today.

Does step-up EMI cost more interest?

Slightly, because you repay less principal in the early years. The calculator shows the exact difference versus a regular EMI.

More tools