Skip to content

Loan prepayment calculator for interest saved and tenure cut

One-time or recurring part-payments, with the interest saved and months cut.

₹
₹1 L₹10 Cr
% p.a.
6%15%
years
1 yr30 yr

Make it real

Real loans have part-payments, rate changes and fees. Switch any of them on.

After prepaying
  • ₹
    Oct 2027

Monthly EMI

₹43,391

for 16 yrs

Interest

43%

of total

Principal₹50 L
Total interest₹38.1 L
Total payable₹88.1 L
Total interest
₹38,10,188
Total payment
₹88,10,188
Interest ÷ principal
0.76×
Loan-free by
Oct 2042

Prepayment impact

You save ₹16,03,691 in interest and finish 4 yrs sooner (Oct 2042 instead of Oct 2046).

The full picture

16 yrs of payments, year by year and month by month.

Year-by-year amortization schedule
YearPrincipalInterestPrepaymentTotal paidBalancePaid off
2026₹16,005₹70,777—₹86,782₹49,83,9950%
2027₹1,08,035₹4,12,659₹5,00,000₹10,20,694₹43,75,96012%
2028₹1,54,671₹3,66,023—₹5,20,694₹42,21,28916%
2029₹1,68,342₹3,52,352—₹5,20,694₹40,52,94719%
2030₹1,83,222₹3,37,472—₹5,20,694₹38,69,72423%
2031₹1,99,418₹3,21,276—₹5,20,694₹36,70,30727%
2032₹2,17,044₹3,03,650—₹5,20,694₹34,53,26231%
2033₹2,36,229₹2,84,465—₹5,20,694₹32,17,03336%
2034₹2,57,109₹2,63,584—₹5,20,694₹29,59,92441%
2035₹2,79,836₹2,40,858—₹5,20,694₹26,80,08846%
2036₹3,04,571₹2,16,123—₹5,20,694₹23,75,51852%
2037₹3,31,492₹1,89,202—₹5,20,694₹20,44,02659%
2038₹3,60,793₹1,59,901—₹5,20,694₹16,83,23366%
2039₹3,92,683₹1,28,010—₹5,20,694₹12,90,55074%
2040₹4,27,393₹93,301—₹5,20,694₹8,63,15683%

1–15 of 17 years

1 / 2

How it works

How to use this calculator

  1. 01

    Enter your loan

    Loan amount, rate and tenure, or the outstanding balance if you're mid-way.

  2. 02

    Add part-payments

    One-off bonuses, yearly top-ups or a monthly extra, starting from any month.

  3. 03

    Pick your strategy

    Reduce tenure (saves the most) or reduce EMI (lower monthly outgo), and compare the two.

FAQ

Frequently asked questions

Is it better to prepay or invest?

Prepaying gives a guaranteed, tax-free return equal to your loan rate. If your after-tax investment returns are reliably higher than that rate, investing can win, but prepaying is risk-free. Many people split the difference.

Are there charges for prepaying a floating-rate loan?

In India, RBI rules bar banks from charging prepayment penalties on floating-rate loans to individuals. Fixed-rate loans can carry a 2–5% fee.

When is the best time to prepay?

As early as possible. In the first years most of your EMI is interest, so principal you prepay then saves interest for the longest time.

More tools